{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["Sheet1","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":41,"n_cols":8,"rows_kept":41,"cut":false,"hidden":false,"merged":[[4,1,5,5]],"flags":["formulas_cached_only"]}
[]
[null,"MBM Logistics d.o.o."]
[null,"Vojni Put 291/2 "]
[null,"065/ 666 - 5 - 888"]
[null,"Obračun uvoznih dažbina"]
[]
[]
[null,"Vrednost robe u valuti (V)","Transport u valuti (T)","Stopa carine (SC)","Stopa PDV-a (SP)","Kurs (K) izabrati iz padajućeg menija"]
[]
[null,null,null,0.01,0.2,99.1155,null,"Kursna lista"]
[{"$nulls":7},118.0507]
[null,"Vrednost robe u dinarima",0,{"$nulls":4},74.5552]
[{"$nulls":7},76.344]
[null,"Troškovi transporta u dinarima (TD)",0,null,0,null,null,16.0805]
[null,null,null,"troškovi transporta u din ukoliko ih ima",null,null,null,12.8414]
[null,"Carinska osnovica (CO) = VD + TD",0,{"$nulls":4},12.5345]
[null,"Carina (C) = CO x SC",null,null,"carina:",0,null,104.948]
[{"$nulls":7},131.8266]
[null,"PDV osnovica (PO) = CO + C",0,{"$nulls":4},101.2094]
[null,"PDV (P) = PO x SP",null,null,"pdv:",0]
[]
[]
[null,"Ukupne dažbine (D) = C + P",null,null,"ukupno car dažbine=",0]
[null,"popunjavati samo siva polja"]
[]
[]
[]
[null,"Nekoliko primera vrsta robe i stopa carine."]
[null,"Vrsta robe","stopa carine %"]
[null,"Računarske komponente",1]
[null,"Sat",10]
[null,"Odeća",22]
[null,"Obuća",20]
[null,"Sijalica",10]
[null,"Daljinski upravljač",5]
[null,"Digitalni fotoaparat",5]
[null,"Ruter žični",10]
[null,"Ruter bežični ",15]
[null,"Žvakaće gume ",25]
[null,"Čokoladne bombone",25]
[null,"Kečap",30]

{"sheet":"Sheet3","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}